County Profile for Buchanan - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 83,655
Total Cost Reports Filed in 2021 3 Total Births 1,023
Total Cost Reports Submitted 1 Total Deaths 1,144
Total Cost Reports Settled 2 Net Population Natural Change -121
Total Cost Reports Reopened 0 Total International Migration 49
Total Cost Reports Ammended 0 Total Domestic Migration -750
Total Cost Reports Audited 0 Total Residual 17
Net Population Change -805

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 88,847,050 Total Charges 1,525,379,229
Fixed Assets 216,586,370 Contract Allowance 873,323,123
Other Assets 197,334,635 Operating Revenue 652,056,106
Total Assets 502,768,055 Operating Expenses 676,824,940
Current Liabilities 107,531,179 Operating Margin -24,768,834
Long Term Liabilities 7,878,224 Other Income 76,561,083
Total Equity 387,358,652 Other Expense 5,791,994
Total Liabilities and Equity 502,768,055 Net Profit or Loss 46,000,255

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,718 Revenue per Bed $1,659,176 Revenue per Person $7,794
Net Margin per Discharge ($1,509) Net Margin per Bed ($63,025) Net Margin per Person ($296)
Net Profit per Discharge $2,802 Net Profit per Bed $117,049 Net Profit per Person $550
Net Fixed Assets per Discharge $13,193 Net Fixed Assets per Bed $551,110 Net Fixed Assets per Bed $2,589
Long Term Debt per Discharge $480 Long Term Debt per Bed $20,046 Long Term Debt per Person $94
Persons per Discharge 0 Persons per Bed 213
Occupancy Rate 65.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 463 Net Fixed Assets 422 Population Estimate 687
Total Revenue 338 Long Term Liabilities 1,367 Total Patient Discharges 391
Net Margin 2,995 Total Patient Beds 365
Net Profit or Loss 461

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 90,241,738 176,990,271 0.5099
31 Intensive Care Unit 14,346,014 30,791,504 0.4659
32 Coronary Care Unit 0 0
43 Nursery 1,749,889 4,370,709 0.4004
44 Skilled Nursing Care 0 0
50 Operating Room 29,132,144 99,513,570 0.2927
51 Recovery Room 4,987,027 12,903,402 0.3865
52 Labor and Delivery Room 8,278,694 13,559,864 0.6105

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 24,772,059 13 Nursing Administration 2,551,620
02,03 Captial Related - Movable Equipment 9,515,743 14 Central Services and Supply 1,738,550
04 Employee Benefits 47,396,142 15 Pharmacy 8,293,727
05 Administrative and General 154,094,171 16 Medical Records and Medical Library 432,556
06 Maintenance and Repairs 71,251 17 Social Services 2,014,955
07 Operation of Plant 1,380,664 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,928,421 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,119,382 20,21,22,23 Education Programs 263,955
Total General Service Cost Centers 261,573,196

County Profile for Buchanan - 2021